Skip to content
For SaleLuxury

$4,190,000

8,163 sqft$513/sqft112 days on market

351 S State St

Los Angeles, CA 90033

· 8% down, 7% APR, 30yr fixed

—

Beds

—

Baths

8,163

Square feet

2024

Built

Listing narrative

Description

351 S State Street is a newly constructed, income-producing multifamily asset located in the heart of Boyle Heights, one of Los Angeles’ most dynamic and rapidly evolving neighborhoods. Completed in 2024 and reaching full occupancy in 2025, the property is currently stabilized and generating $25,000 per month in rental income under a corporate lease structure, offering immediate and reliable cash flow. The property is ideally suited for corporate housing, workforce housing, or student housing, with flexible exit optionality. A future owner may elect to maintain the existing corporate lease for stable income or take delivery vacant, allowing for repositioning or alternative leasing strategies. RENTS IN PLACE: The asset is currently stabilized and generating $25,000 per month in secured income under a master lease with a corporate tenant, providing immediate and predictable cash flow. A buyer also retains the option to take the property delivered vacant, allowing for repositioning, alternative leasing strategies, or owner-specific operational plans. Annual Gross Income: $300,000 NOI: $261,768 GRM: 15% CAP In-place: 5.82% Operating Expenses: $38, 232

Listing agent (MLS): Steven Gray · Listing brokerage (MLS): eXp Realty of Greater Los Angeles

Property Details

Key facts from the live listing feed are grouped here for quick review. Only fields confirmed by the active source are shown.

Price

$4,190,000

Beds

Beds n/a

Type

Multi-Family

Home Size

8,163 sqft

Baths

Baths n/a

Lot Size

0.19 acres

Year

2024

Status

For Sale

Days on Market

112

$ / Sqft

$513

· 8% down, 7% APR, 30yr fixed
Loading map…

Courtesy of eXp Realty of Greater Los Angeles